AAH

UPCOMOther Sector

Hợp Nhất Joint Stock Company

Original Name: Công ty cổ phần Hợp Nhất

Reference Price3.000 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:AAH

Listing Information

Exchange MarketUPCOM

Live SectorThan

First Trading Date11/01/2024

First Close Price₫13,800

Capital Structure

Charter Capital117.9 Billion VND

Listed Shares117,900,000

Outstanding Shares117,900,000

Treasury Shares-

Detailed Corporate Timeline & Sectors

Hop Nhat Joint Stock Company was established under Business Registration Certificate No. 2400379403 issued by the Department of Planning and Investment of Bac Giang province for the first time on July 11, 2007 with a charter capital of 15 billion VND, doing business in the fields of trading, processing and import-export of minerals. The company has gone through 14 business registration changes and 4 capital increases, the Company's current charter capital is 1,179 billion VND.

Address: Van Non Village, Luc Son Commune, Luc Nam District, Bac Giang Province, Vietnam

Phone:

Disclosure Officer:

Email: [email protected]

Website: www.thanhopnhat.vn - www.aah.vn

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫864	₫99	₫101	₫2
Price-to-Earnings (P/E)	3.47x	30.38x	29.61x	1291.85x
Book Value Per Share (BVPS)	₫9,903	₫10,002	₫10,103	₫10,106
Price-to-Book (P/B)	0.30x	0.30x	0.30x	0.30x
Return on Equity (ROE)	8.72%	0.99%	1.00%	0.02%
Return on Assets (ROA)	7.85%	0.88%	0.82%	0.02%
Net Profit Margin	17.21%	5.01%	1.02%	0.03%
Debt-to-Equity Ratio	0.11	0.12	0.22	0.22
Current Ratio	3.89	2.92	1.59	1.65

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

+42.6% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

-99.7% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+12.0% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	844,346,681,000	1,172,504,664,000	232,366,388,000	591,878,635,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	73,478,000	383,117,000	-	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	844,273,203,000	1,172,121,547,000	232,366,388,000	591,878,635,000
4. Giá vốn hàng bán 4. Cost of goods sold	814,851,043,000	1,117,339,097,000	194,525,817,000	440,251,287,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	29,422,160,000	54,782,450,000	37,840,571,000	151,627,348,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	3,641,412,000	7,733,586,000	7,321,800,000	634,279,000
8. Chi phí tài chính 8. Financial expenses	6,411,350,000	2,731,259,000	2,460,599,000	3,507,941,000
Trong đó: Chi phí đi vay Of which: Interest expense	6,411,350,000	2,731,259,000	2,460,599,000	3,507,941,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	4,036,822,000	5,094,115,000	5,822,887,000	9,520,645,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	11,005,899,000	14,192,185,000	20,032,584,000	23,538,521,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	11,609,501,000	40,498,477,000	16,846,301,000	115,694,521,000
12. Thu nhập khác 12. Other income	824,465,000	6,707,020,000	979,441,000	3,216,091,000
13. Chi phí khác 13. Other expenses	8,404,001,000	26,141,736,000	2,621,631,000	8,675,044,000
14. Lợi nhuận khác14. Other profit	-7,579,536,000	-19,434,716,000	-1,642,190,000	-5,458,953,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	4,029,964,000	21,063,761,000	15,204,111,000	110,235,567,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	3,756,171,000	9,119,258,000	3,562,218,000	8,370,999,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	273,794,000	11,944,503,000	11,641,893,000	101,864,568,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	273,794,000	11,944,503,000	11,641,893,000	101,864,568,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	2	101	99	864
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

AAH

Hợp Nhất Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

AAH — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality