AG1

UPCOMConsumer Goods

Công ty Cổ phần 28.1

Original Name: Công ty Cổ phần 28.1

Reference Price10.900 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:AG1

Listing Information

Exchange MarketUPCOM

Live SectorDệt may

First Trading Date10/01/2018

First Close Price₫14,000

Capital Structure

Charter Capital48.63 Billion VND

Listed Shares4,863,386

Outstanding Shares4,863,386

Treasury Shares-

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development:

28.1 Joint Stock Company, formerly known as Facility 1 - Garment Factory Ho Chi Minh. The company specializes in producing military uniforms for troops and branches in the army according to assigned tasks and specializes in producing high-quality men's suits for export to Western European, Japanese and American markets. The Company's current production output of high-end men's suits reaches nearly 1 million suits/year.
February 1, 1992: renamed Garment Factory 28.1.
April 18, 1998: renamed Enterprise 1 - Company 28.
On June 30, 2006, the Minister of National Defense issued a decision to convert Factory 1 of Company 28 - General Logistics Department into 28.1 One Member LLC.
Pursuant to Decision No. 2103/QD-BQP of the Minister of National Defense dated June 4, 2015 on the equitization of One Member LLC 28.1 under the General Department of Logistics - Ministry of National Defense, the Company has evaluated assets and developed a plan to equitize the joint stock company.
On May 30, 2016, the Ministry of National Defense approved the plan to convert 28.1 Limited Company under Corporation 28 into a joint stock company;
On July 4, 2016, the Company organized the initial public offering of shares at Military Securities Joint Stock Company - MBS
The company held the first General Meeting of Shareholders on September 24, 2016. On September 29, 2016, the Company was approved by the Department of Planning and Investment of Ho Chi Minh City. Ho Chi Minh issued Business Registration Certificate No. 0304484232, changed for the 3rd time on September 29, 2016 and officially operated in the form of a Joint Stock Company from September 30, 2016 with a charter capital of 48,633,860,000 VND.

Business Sectors:

Garment production (except bleaching, dyeing, sizing, printing on fabric, weaving, sewing, knitting products)

Address: 03 Nguyen Oanh, Ward 10, Go Vap District, Ho Chi Minh City

Phone: (028) 38940914 Fax: (028) 38941668

Disclosure Officer:

Email: [email protected]

Website: https://www.agtex281.com

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫2,629	₫2,220	₫1,775	₫2,295
Price-to-Earnings (P/E)	4.15x	4.91x	6.14x	4.75x
Book Value Per Share (BVPS)	₫8,321	₫10,463	₫11,706	₫12,000
Price-to-Book (P/B)	1.31x	1.04x	0.93x	0.91x
Return on Equity (ROE)	31.59%	21.22%	15.16%	19.12%
Return on Assets (ROA)	9.76%	7.49%	5.70%	6.96%
Net Profit Margin	4.87%	4.01%	2.56%	2.90%
Debt-to-Equity Ratio	2.24	1.83	1.66	1.75
Current Ratio	1.25	1.38	1.44	1.42

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

+46.5% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

-12.7% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+22.3% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	384,757,383,000	337,512,372,000	269,017,127,000	262,715,114,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	8,206,000	103,673,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	384,757,383,000	337,512,372,000	269,008,921,000	262,611,441,000
4. Giá vốn hàng bán 4. Cost of goods sold	340,235,687,000	297,824,970,000	229,665,158,000	224,070,140,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	44,521,697,000	39,687,402,000	39,343,763,000	38,541,302,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	3,273,041,000	1,435,074,000	2,545,330,000	3,992,538,000
8. Chi phí tài chính 8. Financial expenses	303,603,000	238,840,000	1,321,888,000	4,059,680,000
Trong đó: Chi phí đi vay Of which: Interest expense	-	114,912,000	878,896,000	861,503,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	2,556,127,000	2,580,792,000	2,395,529,000	2,944,018,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	30,755,120,000	30,432,671,000	27,198,580,000	23,060,330,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	14,179,887,000	7,870,173,000	10,973,095,000	12,469,811,000
12. Thu nhập khác 12. Other income	-	3,179,386,000	74,468,000	316,530,000
13. Chi phí khác 13. Other expenses	1,749,000	20,692,000	41,386,000	24,000
14. Lợi nhuận khác14. Other profit	-1,749,000	3,158,694,000	33,082,000	316,506,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	14,178,138,000	11,028,867,000	11,006,177,000	12,786,317,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	3,017,687,000	2,398,031,000	209,915,000	-
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	11,160,451,000	8,630,836,000	10,796,262,000	12,786,317,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	11,160,451,000	8,630,836,000	10,796,262,000	12,786,317,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	176,699	1,473	2,142	2,629
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

AG1

Công ty Cổ phần 28.1

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

AG1 — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality