AGG

HOSEReal Estate & Construction

Investment và Development Bất động sản An Gia Joint Stock Company

Original Name: Công ty Cổ phần Đầu tư và Phát triển Bất động sản An Gia

Reference Price11.800 ₫

Interactive Stock Chart

Exchange Ticker: HOSE:AGG

Listing Information

Exchange MarketHOSE

Live SectorReal Estate

First Trading Date09/01/2020

First Close Price₫30,400

Capital Structure

Charter Capital1,625.28 Billion VND

Listed Shares162,528,081

Outstanding Shares162,528,081

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	EY Vietnam Co., Ltd.
2023	EY Vietnam Co., Ltd.
2022	EY Vietnam Co., Ltd.
2020	EY Vietnam Co., Ltd.
2019	EY Vietnam Co., Ltd.
2018	EY Vietnam Co., Ltd.
2017	EY Vietnam Co., Ltd.

IPO & Listing Consultant

Securities SSI JSCListing Ticker Symbol: SSI

Detailed Corporate Timeline & Sectors

Establishment History:

In 2012: The company operated in the form of a Joint Stock Company with a charter capital of 100 billion VND. The main business is brokerage and wholesale buying of real estate.

2014: The company shifted its business focus to real estate development by launching 02 projects in the affordable segment.

2015: The company cooperated strategically with Creed Group to jointly develop the project with a committed investment capital of 200 million USD.

Year 2016:

The company successfully launched 04 projects, The Star (Binh Tan), The Garden (Tan Phu),

Riverside and Skyline (District 7) with a total of 1,600 units, absorption rate over 80% after 3 months of opening.

Cooperating with Phat Dat and Creed Group to develop the River City project with 4,800 units. The project is completely transferred to a third party after 1 year.

Year 2017:

The company cooperates strategically with Hoosiers to develop the project.

Successfully opened for sale 02 projects River Panorama 1 and River Panorama 2 with a scale of 1,000 units.

Increase charter capital to 105,263,160,000 VND.
Year 2018:

The company successfully opened for sale the Sky89 project (District 7) with a scale of 430 units.

Completed capital increase to 450 billion VND.
Year 2019:

The company successfully opened the sale of The Song project with a scale of 1,526 units.

Becoming a public company, completing capital increase to 750 billion VND.
Year 2020:

The company is officially listed on Ho Chi Minh City Stock Exchange (Stock Code: AGG)

Launching 2 projects Westgate (Binh Chanh) and The Standard (Binh Duong)
Year 2021:

Dragon Capital becomes the largest foreign shareholder of An Gia Real Estate Group.

Year 2022:

The company officially operates the SAP S/4HANA business management system

Handing over 2 projects: The Song (Vung Tau) and The Standard (Binh Duong)

Year 2023:

The company completed and handed over the Westgate project (Binh Chanh)

Signed MoU with Koterasu Partners on investment agreement of 10 million USD

Core Business Sectors: Real estate business, land use rights belonging to owners, users or leased

Address: 60 Nguyen Dinh Chieu, Da Kao Ward, District 1, Ho Chi Minh City

Phone: (+84) 28 3930 3366

Disclosure Officer:

Email: [email protected]

Website: https://angia.com.vn/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫594	₫2,833	₫1,606	₫2,330
Price-to-Earnings (P/E)	19.86x	4.17x	7.35x	5.06x
Book Value Per Share (BVPS)	₫16,770	₫17,696	₫19,302	₫21,627
Price-to-Book (P/B)	0.70x	0.67x	0.61x	0.55x
Return on Equity (ROE)	3.54%	16.01%	8.32%	10.77%
Return on Assets (ROA)	0.87%	4.95%	3.71%	6.91%
Net Profit Margin	1.56%	11.83%	13.64%	45.67%
Debt-to-Equity Ratio	3.07	2.23	1.24	0.56
Current Ratio	1.45	1.57	1.81	1.01

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-86.6% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+292.2% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

-50.7% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	829,088,531,000	1,913,398,479,000	3,891,046,850,000	6,188,634,735,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	-	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	829,088,531,000	1,913,398,479,000	3,891,046,850,000	6,188,634,735,000
4. Giá vốn hàng bán 4. Cost of goods sold	245,747,075,000	1,319,924,910,000	2,914,160,760,000	5,141,340,732,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	583,341,455,000	593,473,568,000	976,886,090,000	1,047,294,003,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	109,939,419,000	381,241,546,000	370,780,013,000	321,610,341,000
8. Chi phí tài chính 8. Financial expenses	148,457,110,000	330,556,811,000	203,969,933,000	321,236,566,000
Trong đó: Chi phí đi vay Of which: Interest expense	114,307,098,000	128,271,344,000	118,811,087,000	159,571,399,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-71,607,696,000	-68,322,109,000
9. Chi phí bán hàng 9. Selling expenses	123,814,633,000	246,175,817,000	509,964,136,000	666,803,875,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	71,623,874,000	91,153,940,000	60,714,514,000	104,648,466,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	349,385,257,000	306,828,547,000	501,409,824,000	207,893,327,000
12. Thu nhập khác 12. Other income	24,698,946,000	15,802,207,000	97,930,666,000	29,357,172,000
13. Chi phí khác 13. Other expenses	13,711,666,000	21,011,225,000	17,297,079,000	18,334,724,000
14. Lợi nhuận khác14. Other profit	10,987,280,000	-5,209,018,000	80,633,587,000	11,022,447,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	360,372,537,000	301,619,529,000	582,043,411,000	218,915,775,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	41,360,727,000	156,803,582,000	200,312,882,000	281,916,777,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-59,651,712,000	-116,187,954,000	-78,653,526,000	-159,555,364,000
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	378,663,522,000	261,003,902,000	460,384,056,000	96,554,361,000
Lợi ích của cổ đông thiểu sốMinority Interest	-531,978,000	-36,496,646,000	285,025,951,000	77,588,635,000
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	379,195,499,000	297,500,548,000	175,358,105,000	18,965,726,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	2,333	1,830	1,402	159
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	2,000	2,000	1,000	0

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

AGG

Investment và Development Bất động sản An Gia Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

AGG — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality