BDG

UPCOMConsumer Goods

May mặc Bình Dương Joint Stock Company

Original Name: Công ty cổ phần May mặc Bình Dương

Reference Price34.200 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:BDG

Listing Information

Exchange MarketUPCOM

Live SectorDệt may

First Trading Date06/04/2016

First Close Price₫20,500

Capital Structure

Charter Capital248 Billion VND

Listed Shares24,799,920

Outstanding Shares24,799,920

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	Hãng Kiểm toán AASC Co., Ltd.
2024	Hãng Kiểm toán AASC Co., Ltd.
2023	Hãng Kiểm toán AASC Co., Ltd.
2022	Hãng Kiểm toán AASC Co., Ltd.
2021	Hãng Kiểm toán AASC Co., Ltd.
2020	Hãng Kiểm toán AASC Co., Ltd.
2019	Hãng Kiểm toán AASC Co., Ltd.
2018	Hãng Kiểm toán AASC Co., Ltd.

IPO & Listing Consultant

Securities Ngân hàng Công thương Vietnam JSCListing Ticker Symbol: CTS

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development

- Formerly the Garment Export Enterprise, established in November 1989

- January 1, 2007: Binh Duong Garment Company Limited was established and went into operation with the trading name PROTRADE GARMENT COMPANY LTD

- April 3, 2014: People's Committee of Binh Duong Province issued decision No. 733/QD-UBND on equitizing Binh Duong Garment Company Limited

- October 1, 2015: Binh Duong Garment Company Limited successfully organized the initial public offering auction at the Ho Chi Minh Stock Exchange

- December 1, 2015: Binh Duong Garment Joint Stock Company officially switched to operating as a Joint Stock Company

- January 15, 2016: The company was approved by the State Securities Commission to become a public company

- March 21, 2016: The company was granted a Securities Registration Certificate by the Securities Depository Center

Main business lines

Garment exports all kinds of garment products.

Address: No. 7/128 Binh Duc 1 Quarter, Binh Hoa Ward, Thuan An Town, Binh Duong Province

Phone: 0274.3755413 Fax: 0274.3755415

Disclosure Officer:

Email: [email protected]

Website: http://www.protradegarment.com/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫8,780	₫4,942	₫7,082	₫5,456
Price-to-Earnings (P/E)	3.90x	6.92x	4.83x	6.27x
Book Value Per Share (BVPS)	₫21,263	₫22,052	₫26,295	₫28,834
Price-to-Book (P/B)	1.61x	1.55x	1.30x	1.19x
Return on Equity (ROE)	41.29%	22.41%	26.93%	18.92%
Return on Assets (ROA)	20.07%	12.11%	15.51%	11.64%
Net Profit Margin	11.50%	7.86%	9.67%	7.68%
Debt-to-Equity Ratio	1.06	0.85	0.74	0.63
Current Ratio	1.85	2.05	2.08	1.90

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-6.9% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

-37.9% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+7.2% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	1,765,786,732,000	1,821,385,867,000	1,565,802,348,000	1,893,992,071,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	3,387,808,000	4,856,209,000	5,877,210,000	394,324,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	1,762,398,924,000	1,816,529,658,000	1,559,925,138,000	1,893,597,747,000
4. Giá vốn hàng bán 4. Cost of goods sold	1,475,508,741,000	1,504,153,889,000	1,293,751,936,000	1,540,094,561,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	286,890,184,000	312,375,769,000	266,173,202,000	353,503,187,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	43,854,065,000	55,484,200,000	43,257,347,000	68,002,342,000
8. Chi phí tài chính 8. Financial expenses	35,136,303,000	41,118,135,000	35,982,526,000	52,491,181,000
Trong đó: Chi phí đi vay Of which: Interest expense	10,056,977,000	11,845,150,000	17,051,343,000	16,140,684,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	1,598,000
9. Chi phí bán hàng 9. Selling expenses	17,239,385,000	17,171,901,000	19,846,458,000	28,771,865,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	107,594,022,000	105,913,553,000	96,647,787,000	67,927,628,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	170,774,537,000	203,656,379,000	156,953,778,000	272,316,452,000
12. Thu nhập khác 12. Other income	3,277,216,000	6,871,619,000	8,322,903,000	10,866,434,000
13. Chi phí khác 13. Other expenses	6,639,993,000	217,525,000	6,846,248,000	3,510,184,000
14. Lợi nhuận khác14. Other profit	-3,362,776,000	6,654,094,000	1,476,655,000	7,356,250,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	167,411,761,000	210,310,473,000	158,430,433,000	279,672,702,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	38,648,344,000	41,924,287,000	32,308,102,000	54,581,164,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-6,552,637,000	-7,247,524,000	3,561,018,000	7,357,181,000
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	135,316,053,000	175,633,710,000	122,561,312,000	217,734,357,000
Lợi ích của cổ đông thiểu sốMinority Interest	10,296,663,000	11,358,265,000	-820,760,000	-8,573,278,000
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	125,019,390,000	164,275,444,000	123,382,072,000	226,307,635,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	5,041	6,624	4,975	8,487
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

BDG

May mặc Bình Dương Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

BDG — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality