DXS

HOSEReal Estate & Construction

Services Bất động sản Đất Xanh Joint Stock Company

Original Name: Công ty Cổ phần Dịch vụ Bất động sản Đất Xanh

Reference Price8.480 ₫

Interactive Stock Chart

Exchange Ticker: HOSE:DXS

Listing Information

Exchange MarketHOSE

Live SectorReal Estate

First Trading Date15/07/2021

First Close Price₫28,500

Capital Structure

Charter Capital5,791.03 Billion VND

Listed Shares579,103,124

Outstanding Shares574,103,124

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	EY Vietnam Co., Ltd.
2024	EY Vietnam Co., Ltd.
2023	EY Vietnam Co., Ltd.
2022	EY Vietnam Co., Ltd.
2021	EY Vietnam Co., Ltd.

IPO & Listing Consultant

Securities Bản Việt JSCListing Ticker Symbol: VCI

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development:

2010: Established a Real Estate Service Company in the Northern, Southern and Southeast markets
2011: Long Kim Phat Company was established, later renamed Dat Xanh Real Estate Services Joint Stock Company/ Established a Real Estate Services Company in the Central Market
2016: Established a real estate service subsidiary in the South Central market/ Total distributed products reached the milestone of 50,000 products
2018: Established a real estate service company in the Western market
2019: Restructuring strategic business areas of Dat Xanh Group and Dat Xanh Real Estate Services Joint Stock Company to become the parent company owning all real estate service companies/ Establishing a real estate service company in the East
2020: Established a Real Estate Financial Services Company/ Launched a Real Estate Brokerage Technology platform./ Total distributed products reached 130,000 products./ The number of sales staff in the entire System exceeded 4,500 on 132 trading floors and link 1,006 link floors
From its establishment to 2021, the Company has undergone 6 capital increases, the initial charter capital was 54 billion, by 2021 it increased to more than 3,582 billion.

Core Business Sectors:

Consulting, brokerage, real estate auction, land use rights auction Details: - Real estate management services. Real estate consulting (except legal consulting). Real estate broker

Address: 2W Ung Van Khiem, Ward 25, Binh Thanh District, Ho Chi Minh City

Phone: (028) - 62 52 52 52 Fax: 02518 826 152

Disclosure Officer:

Email: ''

Website: https://datxanhservices.vn/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫923	-₫279	₫432	₫912
Price-to-Earnings (P/E)	9.19x	-	19.62x	9.30x
Book Value Per Share (BVPS)	₫14,431	₫14,114	₫14,486	₫15,385
Price-to-Book (P/B)	0.59x	0.60x	0.59x	0.55x
Return on Equity (ROE)	6.40%	-1.98%	2.98%	5.93%
Return on Assets (ROA)	3.19%	-1.04%	1.65%	3.11%
Net Profit Margin	12.94%	-8.02%	10.18%	13.20%
Debt-to-Equity Ratio	1.00	0.91	0.81	0.91
Current Ratio	2.13	2.16	2.26	2.35

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-3.2% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

-1.2% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+1.4% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	3,966,804,027,000	2,609,745,695,000	1,997,404,378,000	4,140,392,579,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	505,514,000	171,858,948,000	-	44,102,810,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	3,966,298,513,000	2,437,886,747,000	1,997,404,378,000	4,096,289,769,000
4. Giá vốn hàng bán 4. Cost of goods sold	2,252,520,039,000	1,259,975,327,000	1,287,102,210,000	1,767,542,916,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	1,713,778,474,000	1,177,911,420,000	710,302,167,000	2,328,746,853,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	38,737,548,000	31,380,199,000	47,665,734,000	54,745,468,000
8. Chi phí tài chính 8. Financial expenses	103,682,464,000	102,609,364,000	134,239,551,000	148,127,588,000
Trong đó: Chi phí đi vay Of which: Interest expense	96,217,032,000	97,857,940,000	126,397,722,000	125,203,855,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	961,123,000	-38,559,551,000	-107,143,370,000	-
9. Chi phí bán hàng 9. Selling expenses	640,230,301,000	443,420,830,000	325,472,011,000	955,267,186,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	399,374,259,000	289,973,078,000	278,366,046,000	644,594,738,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	610,190,122,000	334,728,797,000	-87,253,077,000	635,502,810,000
12. Thu nhập khác 12. Other income	85,541,583,000	40,997,693,000	37,942,281,000	53,021,791,000
13. Chi phí khác 13. Other expenses	33,366,942,000	34,394,197,000	30,226,336,000	27,573,569,000
14. Lợi nhuận khác14. Other profit	52,174,641,000	6,603,496,000	7,715,945,000	25,448,223,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	662,364,763,000	341,332,293,000	-79,537,131,000	660,951,032,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	142,977,607,000	84,575,602,000	29,952,562,000	192,954,886,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-4,055,196,000	8,677,381,000	50,772,218,000	-61,944,153,000
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	523,442,352,000	248,079,309,000	-160,261,912,000	529,940,300,000
Lợi ích của cổ đông thiểu sốMinority Interest	171,930,157,000	107,408,460,000	7,858,181,000	185,411,232,000
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	351,512,195,000	140,670,850,000	-168,120,092,000	344,529,068,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	589	236	-293	760
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	1,000	0	0	1,000

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

DXS

Services Bất động sản Đất Xanh Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

DXS — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality