HJC

UPCOMConsumer Goods

Hòa Việt Joint Stock Company

Original Name: Công ty Cổ phần Hòa Việt

Reference Price6.800 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:HJC

Listing Information

Exchange MarketUPCOM

Live SectorFood & Beverage

First Trading Date14/10/2015

First Close Price₫10,000

Capital Structure

Charter Capital128.53 Billion VND

Listed Shares12,853,052

Outstanding Shares12,853,052

Treasury Shares-

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development

Hoa Viet Joint Stock Company is a Class 1 Enterprise and a member of Vietnam Tobacco Corporation. In 2005, Hoa Viet Joint Stock Company was established on the basis of equitization of Nam Tobacco Materials Company. Hoa Viet Joint Stock Company was licensed to be established by the Department of Planning and Investment of Dong Nai province on March 24, 2005, according to business license No. 4703000208, with an initial charter capital of 107,270,000,000 VND.
Formerly known as Nam Tobacco Ingredients Company, established in 1989
On November 4, 2004, the Ministry of Industry decided to convert the Company into Hoa Viet Joint Stock Company.
On October 4, 2007, Hoa Viet Joint Stock Company became a public company according to Official Dispatch No. 759/UBCK-QLPH of the State Securities Commission dated October 4, 2007
On September 22, 2015, Hanoi Stock Exchange decided to approve Hoa Viet Joint Stock Company to register to trade common stocks at Hanoi Stock Exchange.

Business Sectors:

Growing tobacco and pipe tobacco;
Wholesale of tobacco and pipe tobacco products;
Other specialized wholesale not classified elsewhere: trading, exporting tobacco materials, agricultural supplies;
Tobacco product manufacturing;
Wholesale of agricultural and forestry raw materials (except wood and bamboo) and live animals: Consumption of tobacco raw materials and other agricultural products;
Warehouse and goods storage: Warehousing business, logistics services and bonded warehouses;

Address: Quarter 8, Long Binh Ward, Bien Hoa, Dong Nai

Phone: 02513.981631| Fax: 02513.981630

Disclosure Officer:

Email: ''

Website: http://www.hoavietjsc.com

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫597	₫691	₫989	₫1,333
Price-to-Earnings (P/E)	11.38x	9.84x	6.88x	5.10x
Book Value Per Share (BVPS)	₫12,842	₫13,413	₫14,113	₫14,927
Price-to-Book (P/B)	0.53x	0.51x	0.48x	0.46x
Return on Equity (ROE)	4.65%	5.15%	7.01%	8.93%
Return on Assets (ROA)	3.58%	3.42%	4.03%	3.27%
Net Profit Margin	1.39%	1.46%	1.49%	1.58%
Debt-to-Equity Ratio	0.30	0.51	0.74	1.73
Current Ratio	3.20	2.37	1.97	1.42

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

+96.3% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+123.1% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+144.4% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	1,083,097,684,000	852,499,160,000	608,694,015,000	551,629,842,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	-	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	1,083,097,684,000	852,499,160,000	608,694,015,000	551,629,842,000
4. Giá vốn hàng bán 4. Cost of goods sold	964,339,134,000	766,694,236,000	541,118,135,000	491,469,180,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	118,758,550,000	85,804,924,000	67,575,880,000	60,160,661,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	771,207,000	1,587,639,000	1,600,299,000	137,637,000
8. Chi phí tài chính 8. Financial expenses	8,150,360,000	3,667,277,000	3,539,061,000	2,533,688,000
Trong đó: Chi phí đi vay Of which: Interest expense	8,139,357,000	3,617,946,000	3,531,941,000	2,452,372,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	33,520,188,000	20,433,849,000	6,937,855,000	6,378,343,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	55,921,028,000	47,213,088,000	47,495,849,000	41,645,198,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	21,938,180,000	16,078,349,000	11,203,413,000	9,741,071,000
12. Thu nhập khác 12. Other income	149,223,000	174,019,000	59,283,000	115,368,000
13. Chi phí khác 13. Other expenses	-	49,670,000	-	153,224,000
14. Lợi nhuận khác14. Other profit	149,223,000	124,349,000	59,283,000	-37,855,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	22,087,403,000	16,202,698,000	11,262,696,000	9,703,215,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	4,959,835,000	3,491,648,000	2,382,963,000	2,025,816,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	17,127,569,000	12,711,050,000	8,879,732,000	7,677,399,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	17,127,569,000	12,711,050,000	8,879,732,000	7,677,399,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	1,333	989	691	597
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

HJC

Hòa Việt Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

HJC — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality