HNI

UPCOMConsumer Goods

May Hữu Nghị Joint Stock Company

Original Name: Công ty Cổ phần May Hữu Nghị

Reference Price30.100 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:HNI

Listing Information

Exchange MarketUPCOM

Live SectorDệt may

First Trading Date12/12/2017

First Close Price₫42,000

Capital Structure

Charter Capital118.9 Billion VND

Listed Shares23,778,900

Outstanding Shares23,778,900

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	kiểm toán NVA Co., Ltd.
2024	Kiểm toán Nhân tâm Việt Co., Ltd.
2023	Dịch vụ Tư vấn Tài chính Kế toán và Kiểm toán Nam Việt Co., Ltd.
2022	Dịch vụ Tư vấn Tài chính Kế toán và Kiểm toán Nam Việt Co., Ltd.
2021	Dịch vụ Tư vấn Tài chính Kế toán và Kiểm toán Nam Việt Co., Ltd.
2020	Dịch vụ Tư vấn Tài chính Kế toán và Kiểm toán Nam Việt Co., Ltd.
2019	Dịch vụ Tư vấn Tài chính Kế toán và Kiểm toán Nam Việt Co., Ltd.
2018	Dịch vụ Tư vấn Tài chính Kế toán và Kiểm toán Nam Việt Co., Ltd.

IPO & Listing Consultant

Securities VNDIRECT JSCListing Ticker Symbol: VND

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development:

On March 21, 2002, the Prime Minister issued Decision No. 211/QD-TTg on converting Huu Nghi Garment and Printing Company into a joint stock company.

On May 26, 2002, the General Meeting of Shareholders was successfully organized.

On June 5, 2002, the Company was converted into Huu Nghi Garment Joint Stock Company according to Business Registration Certificate No. 4103001027, first registered on the day issued by the Department of Planning and Investment of Ho Chi Minh City with a charter capital of 18,836,000,000 VND

On July 2, 2010, the Company was approved by the State Securities Commission to register to become a public company according to Official Document No. 2032/UBCK-QLPH of the State Securities Commission.

Currently, the Company operates under Business Registration Certificate No. 0302641539 issued by the Department of Planning and Investment of Ho Chi Minh City, changed for the 8th time on September 29, 2016 with a charter capital of 94,079,000,000 copper.

On October 30, 2017, the Company was granted Securities Registration Certificate No. 204/2017/GCNCP-VSD by the Vietnam Securities Depository Center (VSD), with a total number of registered shares of 9,407,900 shares.

Business Sectors:

Specializing in the production of high-end garments, trading - direct import and export of garments; trading in machinery, equipment, spare parts, and raw materials for the garment industry
Production of ready-made garments (except costumes). Details: Producing garment products (not operating at the headquarters)
Services related to printing Details: Printing labels of all kinds
Construction of houses of all kinds Details: Construction of civil and industrial projects
Wholesale of fabrics, ready-made garments, shoes Details: trading in garment products
Wholesale of machinery, equipment and other machine spare parts Details: Trading equipment, sewing machine spare parts, raw materials for the garment industry
Real estate business, land use rights belonging to the owner, user or tenant Details: Factory, office, house for rent. Real estate business
Motor vehicle rental Details: car and truck rental
Leasing machinery, equipment and other tangible items Details: leasing machinery and equipment for the garment industry

Address: 636-638 Nguyen Duy, District 8, Ho Chi Minh City Province/City of Ho Chi Minh City

Phone: (028) 3855 4176 - 3855 3415 Fax: (028) 3855 3

Disclosure Officer:

Email: [email protected]

Website: http://www.hugamex.com.vn

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫3,802	₫3,090	₫4,454	₫3,942
Price-to-Earnings (P/E)	7.92x	9.74x	6.76x	7.64x
Book Value Per Share (BVPS)	₫16,736	₫17,663	₫20,272	₫22,176
Price-to-Book (P/B)	1.80x	1.70x	1.48x	1.36x
Return on Equity (ROE)	22.72%	17.49%	21.97%	17.78%
Return on Assets (ROA)	14.10%	11.31%	13.96%	11.32%
Net Profit Margin	8.01%	8.45%	8.96%	9.56%
Debt-to-Equity Ratio	0.61	0.55	0.57	0.57
Current Ratio	2.04	2.27	2.24	2.08

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-13.2% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+3.7% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+29.2% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	980,292,288,000	1,182,125,637,000	869,534,864,000	1,128,871,679,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	-	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	980,292,288,000	1,182,125,637,000	869,534,864,000	1,128,871,679,000
4. Giá vốn hàng bán 4. Cost of goods sold	806,980,419,000	983,757,880,000	726,801,258,000	945,502,277,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	173,311,869,000	198,367,757,000	142,733,607,000	183,369,401,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	21,253,364,000	26,176,203,000	21,746,563,000	19,729,045,000
8. Chi phí tài chính 8. Financial expenses	4,479,787,000	11,772,024,000	7,472,666,000	11,965,329,000
Trong đó: Chi phí đi vay Of which: Interest expense	19,331,000	157,910,000	175,866,000	-
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	14,248,642,000	22,778,872,000	14,422,651,000	15,068,430,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	57,470,748,000	58,960,473,000	52,544,670,000	59,110,316,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	118,366,055,000	131,032,590,000	90,040,183,000	116,954,372,000
12. Thu nhập khác 12. Other income	668,159,000	3,125,241,000	1,892,456,000	1,256,185,000
13. Chi phí khác 13. Other expenses	462,867,000	415,638,000	355,775,000	2,261,919,000
14. Lợi nhuận khác14. Other profit	205,291,000	2,709,602,000	1,536,681,000	-1,005,734,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	118,571,346,000	133,742,193,000	91,576,863,000	115,948,638,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	24,836,162,000	27,838,322,000	18,103,004,000	25,537,255,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	93,735,184,000	105,903,871,000	73,473,859,000	90,411,383,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	93,735,184,000	105,903,871,000	73,473,859,000	90,411,383,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	3,547	4,009	2,781	3,422
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

HNI

May Hữu Nghị Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

HNI — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality