HNP

UPCOMMaterials

Hanel Xốp Plastic Joint Stock Company

Original Name: Công ty Cổ phần Hanel Xốp nhựa

Reference Price30.000 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:HNP

Listing Information

Exchange MarketUPCOM

Live SectorConstruction & Materials

First Trading Date20/12/2016

First Close Price₫28,000

Capital Structure

Charter Capital50 Billion VND

Listed Shares5,000,000

Outstanding Shares5,000,000

Treasury Shares-

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development:

December 9, 1994: Hanel Plastic Foam Joint Stock Company was established under the Joint Stock Company model with an initial charter capital of 5.5 billion VND.
2003 - 2005: The company increased its charter capital to 11 billion VND
2006 - 2007: The company increased its charter capital to 30 billion VND
2009: The company increased its charter capital to 50 billion VND
2010: Hanel One Member Company Limited became the Parent Company of Hanel Plastic Foam Joint Stock Company, holding 56.28% of the Company's charter capital

Core Business Sectors:

Production and sales of products from plastic materials and plastic components

Address: B15, Industrial Road 6, Sai Dong B Industrial Park, Long Bien, Hanoi

Phone: 024 3875 3213 - Fax: 024 3875 2436

Disclosure Officer: Mr. Nguyen Quoc Cuong - Director

Email: [email protected]

Website: www.hanelplastics.com.vn/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫1,548	₫606	₫1,255	₫1,338
Price-to-Earnings (P/E)	19.38x	49.50x	23.91x	22.42x
Book Value Per Share (BVPS)	₫26,315	₫25,566	₫26,260	₫26,782
Price-to-Book (P/B)	1.14x	1.17x	1.14x	1.12x
Return on Equity (ROE)	5.88%	2.37%	4.78%	5.00%
Return on Assets (ROA)	4.03%	1.74%	3.34%	3.75%
Net Profit Margin	1.92%	0.98%	1.78%	1.97%
Debt-to-Equity Ratio	0.46	0.37	0.43	0.33
Current Ratio	1.82	2.24	2.27	2.82

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-15.5% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

-13.6% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

-7.1% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	339,873,882,000	352,867,646,000	308,905,029,000	402,408,638,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	2,236,000	195,701,000	892,000	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	339,871,646,000	352,671,945,000	308,904,137,000	402,408,638,000
4. Giá vốn hàng bán 4. Cost of goods sold	286,037,342,000	304,314,648,000	270,805,279,000	350,802,496,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	53,834,304,000	48,357,297,000	38,098,858,000	51,606,142,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	2,725,619,000	3,733,206,000	2,492,293,000	4,679,635,000
8. Chi phí tài chính 8. Financial expenses	937,269,000	1,617,299,000	1,506,799,000	4,699,614,000
Trong đó: Chi phí đi vay Of which: Interest expense	576,948,000	306,948,000	911,063,000	1,077,512,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	22,912,899,000	19,863,003,000	17,727,330,000	21,748,916,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	23,819,131,000	21,847,995,000	17,071,578,000	19,901,144,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	8,890,623,000	8,762,205,000	4,285,444,000	9,936,103,000
12. Thu nhập khác 12. Other income	537,126,000	72,664,000	89,714,000	252,465,000
13. Chi phí khác 13. Other expenses	411,780,000	202,914,000	302,455,000	85,726,000
14. Lợi nhuận khác14. Other profit	125,346,000	-130,250,000	-212,741,000	166,739,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	9,015,969,000	8,631,956,000	4,072,703,000	10,102,842,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	2,325,110,000	2,358,594,000	1,042,559,000	2,363,172,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	6,690,860,000	6,273,361,000	3,030,144,000	7,739,671,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	6,690,860,000	6,273,361,000	3,030,144,000	7,739,671,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	1,204	1,129	545	1,393
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

HNP

Hanel Xốp Plastic Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

HNP — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality