HSP

UPCOMMaterials

Sơn Tổng hợp Hà Nội Joint Stock Company

Original Name: CTCP Sơn Tổng hợp Hà Nội

Reference Price16.000 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:HSP

Listing Information

Exchange MarketUPCOM

Live SectorChemicals

First Trading Date30/03/2020

First Close Price₫17,200

Capital Structure

Charter Capital120.27 Billion VND

Listed Shares12,027,086

Outstanding Shares12,027,086

Treasury Shares-

Detailed Corporate Timeline & Sectors

Establishment Timeline:

Since 1993, the company has been called CICP Paint Tong Hop Hanoi and operates under the state-owned enterprise model, being a member unit of Vietnam Chemical Corporation (currently Vietnam Chemical Group).

On January 1, 2006, the company was equitized with the name Hanoi General Paint Joint Stock Company (According to Decision No. 3294/Đ-BCN dated October 10, 2005 of the Ministry of Industry). During the process of construction and development, Hanoi General Paint Joint Stock Company with the brand Dai Bang Paint has continuously developed and has provided tens of thousands of tons of paint and printing ink of all kinds to many industries in the national economy, contributing to the overall development of the country.

On April 25, 2008, the Vietnam Paint and Ink Association was established in City. Ho Chi Minh. Hanoi General Paint Joint Stock Company is one of the first members of the association.

On August 14, 2007, Hanoi General Paint Joint Stock Company was approved by the State Securities Commission (SSC) to become a public company.

The company was granted Securities Registration Certificate No. 53/2019/GCNCP-VSD by the Vietnam Securities Depository Center (VSD) on November 13, 2019, with a total number of registered shares of 12,027,086 shares.

Since converting into a joint stock company, the Company has increased its charter capital 5 times and the Company's current charter capital is 120,270,860,000 VND.

According to Business Registration Certificate No. 0100103619 issued by the Hanoi Department of Planning and Investment for the first time on December 20, 2005, the company's charter capital is: 23,000,000,000 VND.

Core Business Sectors:

Other production not classified yet Includes: Production of paint, ink, varnish and surface coatings, supplies, raw materials, machinery and equipment related to the paint, ink, varnish and surface coating industry;
Other specialized wholesale not yet classified Including: Trading in paint, ink, varnish and surface coatings, supplies, raw materials, machinery and equipment related to the paint, ink, varnish and surface coating industry;
Other business support service activities that have not been classified yet include: Import and export of paint, ink, varnish and surface coating, supplies, raw materials, machinery and equipment related to the paint, ink, varnish and surface coating industry;
Other professional, scientific and technological activities not yet classified Including: Research, technology transfer, consulting, processing, technical services related to the paint, ink, varnish and surface coating industry;
Cargo transport by road Details: Cargo transport business
Wholesale of solid, liquid, gas fuels and related products Wholesale of crude oil Wholesale of petroleum and related products

Address: Van village, Thanh Liet commune, Thanh Tri district, Hanoi city

Phone: (84.24) 3688 0086 Fax: (84.24) 3688 4284

Disclosure Officer: Nguyen Ngoc Anh

Email: [email protected]

Website: https://sondaibang.com.vn/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫1,019	₫1,268	₫1,727	₫1,708
Price-to-Earnings (P/E)	15.70x	12.61x	9.26x	9.37x
Book Value Per Share (BVPS)	₫15,527	₫15,827	₫16,349	₫16,410
Price-to-Book (P/B)	1.03x	1.01x	0.98x	0.97x
Return on Equity (ROE)	6.57%	8.01%	10.56%	10.41%
Return on Assets (ROA)	5.35%	6.85%	9.08%	9.04%
Net Profit Margin	2.65%	3.64%	4.98%	4.74%
Debt-to-Equity Ratio	0.23	0.17	0.16	0.15
Current Ratio	4.87	6.27	6.48	6.94

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-6.4% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+67.5% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

-0.9% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	433,298,171,000	417,500,933,000	419,747,126,000	463,180,962,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	241,282,000	167,069,000	307,794,000	375,046,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	433,056,890,000	417,333,864,000	419,439,332,000	462,805,916,000
4. Giá vốn hàng bán 4. Cost of goods sold	360,648,449,000	345,764,919,000	360,234,403,000	404,952,139,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	72,408,440,000	71,568,946,000	59,204,929,000	57,853,777,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	2,922,317,000	2,557,222,000	3,327,880,000	1,911,692,000
8. Chi phí tài chính 8. Financial expenses	3,747,673,000	2,305,509,000	-	-
Trong đó: Chi phí đi vay Of which: Interest expense	-	-	-	-
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	17,333,114,000	14,396,360,000	14,530,014,000	11,777,154,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	28,305,054,000	30,129,706,000	28,794,990,000	31,607,072,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	25,944,916,000	27,294,591,000	19,207,805,000	16,381,243,000
12. Thu nhập khác 12. Other income	50,008,000	16,661,000	18,182,000	13,824,000
13. Chi phí khác 13. Other expenses	120,616,000	919,679,000	2,875,000	231,196,000
14. Lợi nhuận khác14. Other profit	-70,608,000	-903,019,000	15,307,000	-217,372,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	25,874,308,000	26,391,573,000	19,223,112,000	16,163,871,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	5,334,111,000	5,618,674,000	3,968,297,000	3,903,236,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	20,540,197,000	20,772,899,000	15,254,815,000	12,260,636,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	20,540,197,000	20,772,899,000	15,254,815,000	12,260,636,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	1,708	1,727	1,268	1,019
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

HSP

Sơn Tổng hợp Hà Nội Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

HSP — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality