ILB

HOSEIndustrials

ICD Tân Cảng – Long Bình Joint Stock Company

Original Name: Công ty Cổ phần ICD Tân Cảng – Long Bình

Reference Price21.900 ₫

Interactive Stock Chart

Exchange Ticker: HOSE:ILB

Listing Information

Exchange MarketHOSE

Live SectorLogistics & Transportation

First Trading Date15/05/2019

First Close Price₫18,500

Capital Structure

Charter Capital381.99 Billion VND

Listed Shares38,199,492

Outstanding Shares38,199,492

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	Kiểm toán và Tư vấn A&C Co., Ltd.
2024	EY Vietnam Co., Ltd.
2023	PwC Vietnam Co., Ltd.
2022	PwC Vietnam Co., Ltd.
2021	Kiểm toán và Tư vấn A&C Co., Ltd.
2020	Kiểm toán và Tư vấn A&C Co., Ltd.
2019	Kiểm toán và Tư vấn A&C Co., Ltd.

IPO & Listing Consultant

Securities MB JSCListing Ticker Symbol: MBS

Detailed Corporate Timeline & Sectors

Establishment History:

- July 8, 2008: Tan Cang - Long Binh ICD Joint Stock Company was established to implement the investment project ICD Tan Cang - Long Binh port belongs to the Tan Cang - Long Binh defense economic zone.

- July 27, 2009: established inland port customs clearance location in Dong Nai with an area of 77,958 ha according to Decision No. 1794/QD-BTC of the Ministry of Finance.

- September 15, 2009: established and put into operation bonded warehouse No. 1 with an area of 9,000m2 according to decision No. 1815/QD-TCHQ of the General Department of Customs.

- March 10, 2010: opened the centralized goods inspection point at Tan Cang Long Binh ICD according to Decision No. 206/QD-TCHQ of the General Department of Customs.

- April 27, 2015: expanding customs clearance locations at export and import ports with area of 25 hectares.

- October 2017: Receiving 84 hectares of Tan Cang Long Binh Service Area (phase 2), developing services logistics and distribution center for industries serving bag import and export activities including agricultural products, all kinds of wood, high-tech and clean technology industries.

- Up to now, Tan Cang Long Binh ICD Joint Stock Company has introduced a warehouse and yard system with a scale with an area of more than 400,000m2 including a variety of warehouse types (bonded warehouses, fertilizer warehouses distribution, CFS warehouse...), diverse goods stored in warehouses and a number of warehouse systems with special requirements ventures (chemical warehouses, cold storage, cool storage...) to meet the diverse needs of customers, ensuring supply for the logistics market.

Business Sectors:

- Warehousing and storage of goods: 5210

- Cargo handling: 5224

- Other support service activities related to transportation, business details of logistics services, multimodal transportation services, freight forwarding services, transportation agents, customs clearance agents....: 5229

- Real estate business, details of infrastructure rental business, warehouse business: 6810

- Transportation services (road, waterway, sea, rail) and support services: 4933, 5012, 5022, 5221, 5222

- Vehicle rental: 7710 and 7730

Address: No. 10 Phan Dang Luu, Quarter 7, Long Binh Ward, City. Bien Hoa, Dong Nai

Phone: Phone: 028 3 5472 972 Fax: 028 3 5472970

Disclosure Officer:

Email: ''

Website: http://icdlongbinh.com/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫2,531	₫2,719	₫2,702	₫2,936
Price-to-Earnings (P/E)	8.65x	8.05x	8.11x	7.46x
Book Value Per Share (BVPS)	₫13,477	₫14,479	₫15,056	₫22,410
Price-to-Book (P/B)	1.62x	1.51x	1.45x	0.98x
Return on Equity (ROE)	18.78%	18.78%	17.94%	13.10%
Return on Assets (ROA)	6.19%	6.55%	6.50%	6.04%
Net Profit Margin	16.58%	19.54%	20.80%	19.53%
Debt-to-Equity Ratio	2.03	1.87	1.76	1.17
Current Ratio	0.74	0.78	0.78	1.08

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-1.5% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+16.0% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+18.9% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	574,302,773,000	496,165,110,000	531,536,474,000	582,987,386,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	-	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	574,302,773,000	496,165,110,000	531,536,474,000	582,987,386,000
4. Giá vốn hàng bán 4. Cost of goods sold	355,114,827,000	305,905,141,000	321,116,543,000	380,785,826,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	219,187,946,000	190,259,969,000	210,419,931,000	202,201,559,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	11,923,205,000	12,494,642,000	8,994,804,000	5,935,121,000
8. Chi phí tài chính 8. Financial expenses	16,849,600,000	23,550,267,000	27,463,625,000	25,133,651,000
Trong đó: Chi phí đi vay Of which: Interest expense	16,112,786,000	20,128,061,000	27,193,199,000	24,065,014,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	4,730,944,000	4,174,984,000	3,780,201,000	3,980,845,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	67,912,483,000	46,789,102,000	57,881,449,000	55,575,761,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	141,618,124,000	128,240,258,000	130,289,459,000	123,446,424,000
12. Thu nhập khác 12. Other income	334,186,000	1,218,250,000	4,563,000	83,596,000
13. Chi phí khác 13. Other expenses	311,868,000	518,405,000	496,159,000	456,324,000
14. Lợi nhuận khác14. Other profit	22,318,000	699,845,000	-491,597,000	-372,727,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	141,640,443,000	128,940,103,000	129,797,862,000	123,073,696,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	29,470,510,000	25,735,409,000	25,911,100,000	26,393,933,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	6,667,000	6,667,000	6,667,000	6,667,000
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	112,163,266,000	103,198,028,000	103,880,096,000	96,673,096,000
Lợi ích của cổ đông thiểu sốMinority Interest	6,385,199,000	5,820,199,000	5,349,476,000	6,298,791,000
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	105,778,067,000	97,377,829,000	98,530,619,000	90,374,305,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	2,639	3,294	3,317	3,242
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	3,000	3,000	3,000	3,000

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

ILB

ICD Tân Cảng – Long Bình Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

ILB — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality