KHG

HOSEReal Estate & Construction

Khải Hoàn Land Joint Stock Company Group

Original Name: Công ty Cổ phần Tập đoàn Khải Hoàn Land

Reference Price5.140 ₫

Interactive Stock Chart

Exchange Ticker: HOSE:KHG

Listing Information

Exchange MarketHOSE

Live SectorReal Estate

First Trading Date19/07/2021

First Close Price-

Capital Structure

Charter Capital4,494.35 Billion VND

Listed Shares449,435,205

Outstanding Shares449,435,205

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	Kiểm toán An Việt Co., Ltd.
2024	Kiểm toán An Việt Co., Ltd.
2023	Kiểm toán An Việt Co., Ltd.
2022	Kiểm toán An Việt Co., Ltd.
2021	Kiểm toán An Việt Co., Ltd.

IPO & Listing Consultant

Securities Bảo Việt JSCListing Ticker Symbol: BVS

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development:

2009: Khai Hoan Land was established and officially put into operation, with charter capital of 6 billion VND.
2010: The company increased charter capital to 36 billion VND.
2014: Khai Hoan Land signed with Tan Lien Phat Investment Joint Stock Company, distributing the Vinhomes Central Park project.
2015: Khai Hoan Land system opened 15 branches
2016: Khai Hoan Land became a strategic agent of Vinacapital Group
2019: The company increased its charter capital from VND 1,200 billion to VND 1,600 billion.
2020: Khai Hoan Land officially becomes a public company with a charter capital of 1,600 VND (December 30, 2020)
2021: Khai Hoan Land successfully offered 14,817,547 additional shares to the public, increasing charter capital to 1,748,175,470,000 VND

Business Sectors: Real estate, housing distribution, apartments, office buildings, commercial centers, services, resort villas...

Address: R4-93 Hung Gia 4 Street, Phu My Hung Urban Area, Tan Hung Ward, Ho Chi Minh City

Phone: (028) 5411 0088

Disclosure Officer:

Email: ''

Website: https://khaihoanland.vn/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫984	₫56	₫122	₫153
Price-to-Earnings (P/E)	5.22x	91.09x	42.29x	33.62x
Book Value Per Share (BVPS)	₫11,436	₫11,493	₫11,614	₫11,770
Price-to-Book (P/B)	0.45x	0.45x	0.44x	0.44x
Return on Equity (ROE)	8.61%	0.49%	1.05%	1.30%
Return on Assets (ROA)	6.28%	0.40%	0.83%	0.98%
Net Profit Margin	31.69%	7.67%	17.63%	11.43%
Debt-to-Equity Ratio	0.37	0.24	0.26	0.32
Current Ratio	1.14	1.89	2.21	2.16

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-56.9% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

-84.5% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

-0.7% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	601,301,821,000	309,842,136,000	404,320,394,000	1,425,523,660,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	73,790,046,000	29,319,368,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	601,301,821,000	309,842,136,000	330,530,348,000	1,396,204,292,000
4. Giá vốn hàng bán 4. Cost of goods sold	487,777,934,000	264,434,263,000	302,805,423,000	870,340,213,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	113,523,887,000	45,407,872,000	27,724,925,000	525,864,079,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	160,369,488,000	252,527,065,000	282,811,117,000	384,899,919,000
8. Chi phí tài chính 8. Financial expenses	80,410,688,000	133,834,374,000	122,794,031,000	140,617,151,000
Trong đó: Chi phí đi vay Of which: Interest expense	70,087,259,000	120,136,402,000	116,785,060,000	120,333,850,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	64,926,509,000	53,656,507,000	120,043,378,000	127,859,471,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	37,601,374,000	32,421,516,000	32,424,118,000	57,159,302,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	90,954,803,000	78,022,541,000	35,274,516,000	585,128,073,000
12. Thu nhập khác 12. Other income	1,985,131,000	2,792,247,000	1,958,453,000	1,443,838,000
13. Chi phí khác 13. Other expenses	5,543,329,000	10,692,137,000	3,024,748,000	32,267,296,000
14. Lợi nhuận khác14. Other profit	-3,558,198,000	-7,899,890,000	-1,066,295,000	-30,823,459,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	87,396,605,000	70,122,651,000	34,208,221,000	554,304,614,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	18,688,002,000	15,496,397,000	8,847,081,000	111,836,024,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	68,708,602,000	54,626,254,000	25,361,139,000	442,468,590,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	68,708,602,000	54,626,254,000	25,361,139,000	442,468,590,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	153	122	56	1,106
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

KHG

Khải Hoàn Land Joint Stock Company Group

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

KHG — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality