NAS

UPCOMIndustrials

Services Hàng không Sân bay Nội Bài Joint Stock Company

Original Name: Công ty Cổ phần Dịch vụ Hàng không Sân bay Nội Bài

Reference Price31.000 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:NAS

Listing Information

Exchange MarketUPCOM

Live SectorDịch vụ sân bay

First Trading Date25/01/2017

First Close Price₫34,500

Capital Structure

Charter Capital83.16 Billion VND

Listed Shares8,315,764

Outstanding Shares8,315,482

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2024	Kiểm toán và Tư vấn UHY Co., Ltd.
2023	Kiểm toán và Tư vấn UHY Co., Ltd.
2022	Kiểm toán và Tư vấn UHY Co., Ltd.
2021	Kiểm toán và Tư vấn UHY Co., Ltd.
2020	Kiểm toán và Tư vấn RSM Vietnam Co., Ltd.
2019	Kiểm toán và Tư vấn UHY Co., Ltd.
2018	Kiểm toán và Tư vấn UHY Co., Ltd.
2017	Kiểm toán và Tư vấn UHY Co., Ltd.

IPO & Listing Consultant

Securities Sài Gòn Hà Nội JSCListing Ticker Symbol: SHS

Detailed Corporate Timeline & Sectors

Development history

The predecessor of Noi Bai Airport Services Joint Stock Company was a state-owned enterprise named Northern Airport Terminal Services Company (English transaction name NORTHERN AIRPORT SERVICES COMPANY, abbreviated as NASCO), established and officially put into operation from July 1, 1993.
In May 1995, the Company was renamed Noi Bai Airport Aviation Services Company (NOIBAI AIRPORT SERVICES COMPANY - NASCO), becoming an independent accounting member enterprise of Vietnam Airlines Corporation.
In 2009, NASCO's Quality Management System successfully converted to ISO9001:2008 standard, and was recognized and issued a new certificate by an international certification organization.
In 2011, the ISO 9001:2008 Quality Management System was re-evaluated by an independent certification organization according to the term of the certificate, its validity was confirmed and a new certificate was issued recognizing its conformity with ISO 9001:2008

Line of business

Passenger transport
Ground transportation and freight services
Airline check-in service in the city
Aviation ground service equipment installation service
Trading in duty-free goods to serve export, import and transit customers
Aviation commercial technical services exploitation

Address: Noi Bai International Airport - Phu Minh commune - Soc Son district - Hanoi

Phone: 024. 3884 0085 Fax: 024. 3886 5555

Disclosure Officer:

Email: [email protected]

Website: http://www.nasco.com.vn

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫266	₫1,562	₫4,490	₫3,456
Price-to-Earnings (P/E)	116.41x	19.85x	6.90x	8.97x
Book Value Per Share (BVPS)	₫6,880	₫8,442	₫12,933	₫16,389
Price-to-Book (P/B)	4.51x	3.67x	2.40x	1.89x
Return on Equity (ROE)	3.87%	18.50%	34.72%	21.09%
Return on Assets (ROA)	0.75%	4.42%	12.55%	6.64%
Net Profit Margin	0.55%	2.70%	7.11%	4.52%
Debt-to-Equity Ratio	4.17	3.19	1.77	2.18
Current Ratio	0.84	0.85	1.07	0.99

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

+56.5% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+1197.8% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+46.4% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	636,227,934,000	525,202,942,000	481,836,551,000	406,490,883,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	265,524,000	304,320,000	287,607,000	233,232,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	635,962,409,000	524,898,621,000	481,548,944,000	406,257,651,000
4. Giá vốn hàng bán 4. Cost of goods sold	297,220,176,000	242,864,430,000	232,721,294,000	229,931,633,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	338,742,234,000	282,034,191,000	248,827,650,000	176,326,018,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	17,808,629,000	27,413,482,000	15,326,870,000	18,995,307,000
8. Chi phí tài chính 8. Financial expenses	6,835,519,000	6,018,733,000	11,846,478,000	12,382,528,000
Trong đó: Chi phí đi vay Of which: Interest expense	6,742,315,000	5,110,869,000	11,611,623,000	11,801,272,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-27,186,000	-148,431,000	-42,906,000	-47,965,000
9. Chi phí bán hàng 9. Selling expenses	239,219,590,000	202,802,950,000	179,252,731,000	131,781,720,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	83,507,539,000	64,918,013,000	60,333,156,000	48,752,452,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	26,961,028,000	35,559,545,000	12,679,248,000	2,356,661,000
12. Thu nhập khác 12. Other income	1,596,121,000	267,637,000	295,600,000	1,748,048,000
13. Chi phí khác 13. Other expenses	47,124,000	283,680,000	56,914,000	1,684,346,000
14. Lợi nhuận khác14. Other profit	1,548,996,000	-16,043,000	238,686,000	63,701,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	28,510,025,000	35,543,502,000	12,917,934,000	2,420,362,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	-	-	-	126,782,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-227,432,000	-1,797,129,000	-69,926,000	79,223,000
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	28,737,456,000	37,340,631,000	12,987,860,000	2,214,358,000
Lợi ích của cổ đông thiểu sốMinority Interest	1,206,064,000	9,461,353,000	406,556,000	566,763,000
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	27,531,392,000	27,879,278,000	12,581,304,000	1,647,595,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	3,311	3,353	1,513	198
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	3,000	3,000	2,000	0

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

NAS

Services Hàng không Sân bay Nội Bài Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

NAS — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality