NDX

HNXReal Estate & Construction

Xây lắp Development Nhà Đà Nẵng Joint Stock Company

Original Name: Công ty Cổ phần Xây lắp Phát triển Nhà Đà Nẵng

Reference Price6.700 ₫

Interactive Stock Chart

Exchange Ticker: HNX:NDX

Listing Information

Exchange MarketHNX

Live SectorConstruction & Materials

First Trading Date17/07/2013

First Close Price₫11,500

Capital Structure

Charter Capital99.88 Billion VND

Listed Shares9,987,557

Outstanding Shares9,587,557

Treasury Shares-

Detailed Corporate Timeline & Sectors

Establishment History:

CompanyDanang Housing Development Construction Joint Stock Companyis a unit formed from the Transport and Construction Works Enterprise underDanang Housing Development Investment Company implemented Equitization according to Decision No.: 1629/QD-UBND dated February 19, 2008 of the People's Committee of Da Nang City. Over the time since its establishment, it has affirmed its position in the field of urban infrastructure construction.

Business registration certificate of Joint Stock Company No. 3203002046 certified by the Head of Department of Planning and Investment of Da Nang City dated02 month05 year2008

2010: The Company received the second change of Business Registration Certificate on December 6, 2010, changing the Company's abbreviation to NDX

Year 2011: The company received Business registration certificate changed for the 3rd time on January 24, 2011 increased charter capital to 41,200,000,000 VND.

2013: NDX was officially listed on the Hanoi Stock Exchange (HNX)

Year 2014: Receiving company Business registration certificate changed for the 5th time on November 4, 2014 increasing charter capital to 44,083,760,000 VND.

Main industries:

Construction of civil, industrial, transportation, irrigation, hydroelectric, wharf projects
Building construction Urban technical infrastructure, industrial parks
Building construction electricity from 110KV or less
Building construction urban water supply and drainage
Building construction post and telecommunications
Business Production construction materials business
Processing minerals
Import-export business import equipment and machinery
Service business transportation, repair services of all types of motor vehicles
Import-export business agricultural, forestry and seafood exports
Duty business investment schedules, hotel and restaurant services
Real estate business real estate, real estate service business

Address: 31 Nui Thanh, Hoa Thuan Dong Ward, Hai Chau District, Da Nang City

Phone: +84-(0511) 3613 797 Fax +84-(0511) 3613 797

Disclosure Officer: Ms. Ho Thi Tra Huong - Company Secretary

Email: [email protected]

Website: http://ndx.com.vn/

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫954	₫395	₫7	₫560
Price-to-Earnings (P/E)	7.02x	16.94x	972.22x	11.97x
Book Value Per Share (BVPS)	₫13,444	₫12,892	₫12,504	₫13,048
Price-to-Book (P/B)	0.50x	0.52x	0.54x	0.51x
Return on Equity (ROE)	7.10%	3.07%	0.06%	4.29%
Return on Assets (ROA)	3.96%	1.64%	0.03%	2.63%
Net Profit Margin	5.12%	3.32%	0.14%	7.15%
Debt-to-Equity Ratio	0.79	0.87	0.78	0.63
Current Ratio	1.65	1.55	1.61	2.02

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-58.0% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

-41.3% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

-11.7% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	75,007,497,000	48,574,096,000	114,224,089,000	178,467,523,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	-	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	75,007,497,000	48,574,096,000	114,224,089,000	178,467,523,000
4. Giá vốn hàng bán 4. Cost of goods sold	68,783,901,000	48,744,479,000	109,777,921,000	160,566,232,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	6,223,596,000	-170,384,000	4,446,168,000	17,901,291,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	6,854,382,000	6,584,343,000	6,803,888,000	5,541,692,000
8. Chi phí tài chính 8. Financial expenses	1,782,943,000	2,676,915,000	2,857,300,000	3,876,117,000
Trong đó: Chi phí đi vay Of which: Interest expense	2,290,688,000	2,676,786,000	2,857,532,000	1,703,142,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-463,632,000	-	-	-
9. Chi phí bán hàng 9. Selling expenses	955,000,000	698,544,000	930,330,000	1,776,393,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	2,956,350,000	2,811,509,000	2,253,650,000	4,737,070,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	6,920,053,000	226,992,000	5,208,775,000	13,053,403,000
12. Thu nhập khác 12. Other income	99,077,000	25,798,000	46,853,000	127,259,000
13. Chi phí khác 13. Other expenses	85,767,000	32,548,000	43,637,000	1,187,660,000
14. Lợi nhuận khác14. Other profit	13,310,000	-6,751,000	3,217,000	-1,060,401,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	6,933,362,000	220,242,000	5,211,992,000	11,993,002,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	1,467,431,000	133,660,000	1,255,573,000	2,719,756,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	99,561,000	20,510,000	164,908,000	127,964,000
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	5,366,371,000	66,072,000	3,791,511,000	9,145,281,000
Lợi ích của cổ đông thiểu sốMinority Interest	-29,551,000	-91,104,000	-321,129,000	-384,407,000
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	5,395,922,000	157,176,000	4,112,640,000	9,529,688,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	563	16	429	994
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	1,000	0	0	1,000

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

NDX

Xây lắp Development Nhà Đà Nẵng Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

NDX — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality