NST

HNXConsumer Goods

Ngân Sơn Joint Stock Company

Original Name: Công ty Cổ phần Ngân Sơn

Reference Price12.500 ₫

Interactive Stock Chart

Exchange Ticker: HNX:NST

Listing Information

Exchange MarketHNX

Live SectorThuốc lá

First Trading Date29/12/2006

First Close Price₫30,300

Capital Structure

Charter Capital112.02 Billion VND

Listed Shares11,202,003

Outstanding Shares11,202,003

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	Kiểm toán An Việt Co., Ltd.
2024	Kiểm toán An Việt Co., Ltd.
2023	Kiểm toán An Việt Co., Ltd.
2022	Kiểm toán An Việt Co., Ltd.
2021	Kiểm toán An Việt Co., Ltd.
2020	Kiểm toán An Việt Co., Ltd.
2019	Kiểm toán An Việt Co., Ltd.
2018	Kiểm toán An Việt Co., Ltd.

IPO & Listing Consultant

Securities Ngân hàng Công thương Vietnam JSCListing Ticker Symbol: CTS

Detailed Corporate Timeline & Sectors

Establishment History:

Ngan Son Joint Stock Company, formerly known as Bac Tobacco Ingredients Company, is an independent accounting member unit of Vietnam Tobacco Corporation (Vinataba), established under Decision No. 1987/QD-TCCB dated July 20, 1996 by the Minister of Industry, operating mainly in the field of production, processing, trading and export of tobacco materials.
On May 13, 2005, the Minister of Industry signed Decision No. 1738/QD-TCCB on approving the plan and converting Bac Tobacco Raw Materials Company into Ngan Son Joint Stock Company.
>On July 4, 2005, the Minister of Industry signed Decision No. 2203/QD-TCCB amending Clause 4, Article 1 of Decision No. 1738/QD-TCCB dated May 13, 2005. 2005 on approving the plan and converting Bac Tobacco Ingredients Company into Ngan Son Joint Stock Company.
>Ngan Son Joint Stock Company was granted Joint Stock Company Business Registration Certificate No. 0103009019 issued by the Department of Planning and Investment of Hanoi City for the first time on August 31, 2005, registered for the first time on August 31, 2005. 1st change on September 8, 2006 with charter capital of 27,900,000,000 VND.
>On December 29, 2006, the Company was officially listed on the Hanoi Stock Exchange

Business Sectors:

Growing, purchasing, processing and consuming tobacco raw materials and agricultural products
Trading in packaged cigarettes, raw materials and accessories to serve the tobacco industry
Import and export of agricultural, aquatic, seafood and consumer goods
Production and trading of agricultural supplies (excluding pesticides and medicinal ingredients) and plastic products
Warehouse business, logistics service business, bonded warehouse
Business in service activities: catering, restaurants. Domestic travel, international travel and tourist services (not including karaoke room, dance hall, bar business).
...

Address: No. 1, TS1 Street, Tien Son Industrial Park, Dai Dong Commune, Bac Ninh Province

Phone: (0241)-6263 679 - Fax: (0241)-6263 686

Disclosure Officer:

Email: [email protected]

Website: http://www.nganson.vn

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫634	₫1,004	₫1,635	₫2,171
Price-to-Earnings (P/E)	19.71x	12.45x	7.65x	5.76x
Book Value Per Share (BVPS)	₫15,664	₫16,059	₫16,766	₫17,226
Price-to-Book (P/B)	0.80x	0.78x	0.75x	0.73x
Return on Equity (ROE)	4.05%	6.25%	9.75%	12.61%
Return on Assets (ROA)	2.45%	3.03%	6.20%	5.35%
Net Profit Margin	1.25%	1.59%	2.11%	2.57%
Debt-to-Equity Ratio	0.65	1.06	0.57	1.36
Current Ratio	1.85	1.56	2.11	1.45

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

+66.0% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+242.4% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+56.7% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	945,369,382,000	869,476,126,000	706,481,577,000	569,573,407,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	-	-	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	945,369,382,000	869,476,126,000	706,481,577,000	569,573,407,000
4. Giá vốn hàng bán 4. Cost of goods sold	785,885,723,000	737,265,180,000	584,413,648,000	479,014,995,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	159,483,659,000	132,210,946,000	122,067,929,000	90,558,411,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	1,001,323,000	2,482,533,000	866,570,000	2,300,321,000
8. Chi phí tài chính 8. Financial expenses	7,638,892,000	5,222,779,000	3,154,761,000	6,365,744,000
Trong đó: Chi phí đi vay Of which: Interest expense	6,260,590,000	3,615,799,000	3,158,325,000	5,431,789,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	28,547,724,000	21,310,498,000	17,287,978,000	16,137,688,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	93,825,978,000	85,573,524,000	88,769,386,000	61,725,246,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	30,472,388,000	22,586,678,000	13,722,374,000	8,630,055,000
12. Thu nhập khác 12. Other income	202,734,000	596,210,000	569,188,000	408,170,000
13. Chi phí khác 13. Other expenses	50,646,000	68,202,000	68,200,000	23,317,000
14. Lợi nhuận khác14. Other profit	152,088,000	528,008,000	500,988,000	384,853,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	30,624,475,000	23,114,686,000	14,223,363,000	9,014,908,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	6,301,135,000	4,803,503,000	2,975,830,000	1,910,366,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	24,323,340,000	18,311,183,000	11,247,533,000	7,104,542,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	24,323,340,000	18,311,183,000	11,247,533,000	7,104,542,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	2,171	1,635	1,004	634
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	-	-	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

NST

Ngân Sơn Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

NST — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality