SCJ

UPCOMReal Estate & Construction

Cement Sài Sơn Joint Stock Company

Original Name: Công ty Cổ phần Xi măng Sài Sơn

Reference Price2.800 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:SCJ

Listing Information

Exchange MarketUPCOM

Live SectorXi măng

First Trading Date19/09/2007

First Close Price₫3,800

Capital Structure

Charter Capital578.39 Billion VND

Listed Shares57,839,000

Outstanding Shares57,839,000

Treasury Shares-

Professional Advisors & Auditors

Independent Auditing History

Fiscal Year	Auditing Organization
2025	Kiểm toán Quốc tế Co., Ltd.
2024	Kiểm toán Quốc tế Co., Ltd.
2023	Kiểm toán Quốc tế Co., Ltd.
2022	Kiểm toán Quốc tế Co., Ltd.
2021	Kiểm toán Quốc tế Co., Ltd.
2019	Hãng Kiểm toán AASC Co., Ltd.
2018	Hãng Kiểm toán AASC Co., Ltd.
2017	Hãng Kiểm toán AASC Co., Ltd.

IPO & Listing Consultant

Securities SSI JSCListing Ticker Symbol: SSI

Detailed Corporate Timeline & Sectors

Establishment History:

Sai Son Cement Joint Stock Company, formerly known as Sai Son Cement Enterprise, was established on November 28, 1958 under the management of the General Department of Logistics of the Vietnam People's Army. This is the first vertical kiln cement production facility in Vietnam and the second cement production facility in Vietnam after Hai Phong Cement.
In December 1996, Sai Son Cement Enterprise was renamed Sai Son Cement Company.
On November 13, 2003, the People's Committee of Ha Tay province issued Decision No. 2368QD/UB approving the equitization plan and converting Sai Son Cement Company into Sai Son Cement Joint Stock Company, charter capital of 11,742 million VND. Sai Son Cement Joint Stock Company first registered its business on December 25, 2003 and registered its first change on March 8, 2007.
October 2008 Sai Son Cement Joint Stock Company raised its charter capital from 27,742 billion VND to 47.6 billion VND.
January 2010 Sai Son Cement Joint Stock Company raised its charter capital from 47.6 billion VND to 97.58 billion VND.
In September 2014, Sai Son Cement Joint Stock Company increased its charter capital from 97.58 billion VND to 195.160 billion VND.

Business Sectors:

The Company's scope of activities includes: Production and trading of cement, clinker, construction materials, construction and installation of civil, industrial, transportation and irrigation projects; leveling.
October 2008 added Business Sectors: Real estate business, tourism service business.

Address: Nam Son village, Nam Phuong Tien commune, Chuong My district, City. Hanoi.

Phone: (+84) 43 3132183 Fax:(+84) 43 3679 379

Disclosure Officer: Mr. Pham Tien Hieu - KTT

Email: [email protected]

Website: http://www.ximangsaison.com

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫80	₫136	₫216	₫196
Price-to-Earnings (P/E)	34.86x	20.57x	12.96x	14.28x
Book Value Per Share (BVPS)	₫8,185	₫11,775	₫11,991	₫12,187
Price-to-Book (P/B)	0.34x	0.24x	0.23x	0.23x
Return on Equity (ROE)	0.98%	1.16%	1.80%	1.61%
Return on Assets (ROA)	0.23%	0.44%	0.75%	0.68%
Net Profit Margin	0.39%	0.67%	0.98%	1.01%
Debt-to-Equity Ratio	3.18	1.63	1.39	1.36
Current Ratio	0.40	0.33	0.38	0.52

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

-6.0% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+144.2% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

-16.1% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	1,128,199,799,000	1,276,846,922,000	1,177,335,693,000	1,200,141,216,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	-	313,444,000	949,334,000	491,139,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	1,128,199,799,000	1,276,533,478,000	1,176,386,358,000	1,199,650,077,000
4. Giá vốn hàng bán 4. Cost of goods sold	1,022,871,478,000	1,157,008,472,000	1,021,970,471,000	1,014,539,085,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	105,328,321,000	119,525,006,000	154,415,887,000	185,110,991,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	609,469,000	33,757,000	218,772,000	194,690,000
8. Chi phí tài chính 8. Financial expenses	42,570,441,000	56,306,885,000	92,608,828,000	114,560,142,000
Trong đó: Chi phí đi vay Of which: Interest expense	41,431,635,000	54,820,394,000	91,293,823,000	113,487,595,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	8,938,910,000	9,001,193,000	8,591,802,000	12,531,097,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	36,440,729,000	35,800,893,000	35,358,920,000	38,337,396,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	17,987,710,000	18,449,791,000	18,075,110,000	19,877,046,000
12. Thu nhập khác 12. Other income	10,656,000	9,844,000	307,349,000	15,797,000
13. Chi phí khác 13. Other expenses	2,844,306,000	1,332,541,000	970,319,000	1,685,444,000
14. Lợi nhuận khác14. Other profit	-2,833,650,000	-1,322,696,000	-662,969,000	-1,669,647,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	15,154,060,000	17,127,095,000	17,412,140,000	18,207,399,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	3,809,680,000	4,630,382,000	9,539,125,000	13,561,060,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	11,344,380,000	12,496,713,000	7,873,015,000	4,646,339,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	11,344,380,000	12,496,713,000	7,873,015,000	4,646,339,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	196	216	138	123
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	0	0	0	0

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

SCJ

Cement Sài Sơn Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Professional Advisors & Auditors

Independent Auditing History

IPO & Listing Consultant

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

SCJ — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality