TNV

UPCOMOther Sector

Thống Nhất Hà Nội Joint Stock Company

Original Name: Công ty cổ phần Thống Nhất Hà Nội

Reference Price15.400 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:TNV

Listing Information

Exchange MarketUPCOM

Live SectorIndustrial Manufacturing

First Trading Date08/11/2024

First Close Price₫10,000

Capital Structure

Charter Capital-

Listed Shares23,700,000

Outstanding Shares23,700,000

Treasury Shares-

Detailed Corporate Timeline & Sectors

Timeline of Establishment & Development

On June 30, 1960, the Ministry of Industry merged the public-private partnership between Dan Sinh and Thong Nhat Southern Mechanical Corporation into Thong Nhat Bicycle Factory, this met the needs and desires of many people, opening a new path for the bicycle industry
In October 2004, Dong Da Motorcycle and Bicycle Company merged into Thong Nhat Motorcycle and Bicycle Company according to Decision No. 5563/QD-UB dated September 29, 1993 of Hanoi People's Committee.
In January 2011, Thong Nhat State One-Member LLC changed its name to Thong Nhat One-Member LLC according to Decision No. 287/QD-TN dated January 18, 2011 of Hanoi People's Committee
On February 27, 2017, the Company officially transformed successfully into a Joint Stock Company model with the official name of Thong Nhat Hanoi Joint Stock Company according to Business Registration Certificate No. 0100100424 issued by the Hanoi Department of Planning and Investment for the 4th time with a charter capital of 237,000,000,000 VND.

Address: No. 10B Trang Thi Street, Hang Trong Ward, Hoan Kiem District, Hanoi City

Phone: 024-3 8572699

Disclosure Officer:

Email: [email protected]

Website: thongnhat.com.vn

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫579	₫111	₫182	₫1,409
Price-to-Earnings (P/E)	26.61x	138.84x	84.65x	10.93x
Book Value Per Share (BVPS)	₫8,863	₫8,974	₫9,156	₫10,566
Price-to-Book (P/B)	1.74x	1.72x	1.68x	1.46x
Return on Equity (ROE)	6.53%	1.24%	1.99%	13.34%
Return on Assets (ROA)	5.27%	0.93%	1.45%	9.48%
Net Profit Margin	9.66%	1.49%	2.36%	15.21%
Debt-to-Equity Ratio	0.24	0.33	0.37	0.41
Current Ratio	1.69	1.41	1.38	1.53

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

+54.6% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+143.5% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+35.2% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	219,768,639,000	182,861,983,000	176,598,849,000	142,177,184,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	169,904,000	140,792,000	28,310,000	166,646,000
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	219,598,735,000	182,721,191,000	176,570,540,000	142,010,538,000
4. Giá vốn hàng bán 4. Cost of goods sold	179,242,765,000	150,320,464,000	147,803,309,000	116,134,789,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	40,355,970,000	32,400,728,000	28,767,231,000	25,875,748,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	30,409,147,000	534,801,000	314,209,000	7,704,389,000
8. Chi phí tài chính 8. Financial expenses	3,889,466,000	3,421,091,000	3,373,773,000	-232,524,000
Trong đó: Chi phí đi vay Of which: Interest expense	3,889,466,000	3,421,091,000	3,357,855,000	4,655,559,000
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	18,004,967,000	12,212,131,000	12,443,116,000	8,804,172,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	13,632,613,000	12,354,397,000	9,953,723,000	11,843,687,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	35,238,071,000	4,947,909,000	3,310,828,000	13,164,802,000
12. Thu nhập khác 12. Other income	66,726,000	81,020,000	81,784,000	1,054,589,000
13. Chi phí khác 13. Other expenses	855,721,000	717,493,000	763,854,000	501,299,000
14. Lợi nhuận khác14. Other profit	-788,995,000	-636,473,000	-682,069,000	553,290,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	34,449,076,000	4,311,437,000	2,628,758,000	13,718,092,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	1,050,314,000	-	-	-
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	33,398,762,000	4,311,437,000	2,628,758,000	13,718,092,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	33,398,762,000	4,311,437,000	2,628,758,000	13,718,092,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	1,409	182	111	579
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	1,000	0	-	-

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

TNV

Thống Nhất Hà Nội Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

TNV — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality