VDG

UPCOMOther Sector

Vạn Đạt Group Joint Stock Company

Original Name: Công ty cổ phần Vạn Đạt Group

Reference Price29.900 ₫

Interactive Stock Chart

Exchange Ticker: UPCOM:VDG

Listing Information

Exchange MarketUPCOM

Live SectorOther Sector

First Trading Date-

First Close Price-

Capital Structure

Charter Capital50 Billion VND

Listed Shares5,000,000

Outstanding Shares5,000,000

Treasury Shares-

Detailed Corporate Timeline & Sectors

Establishment History and Development

Van Dat Group Joint Stock Company (business code 0315858232) is headquartered at B07 Jamona Home Resort, Street 12, Hiep Binh Phuoc Ward, Thu Duc City, Ho Chi Minh City, formerly known as Van Dat Architectural Group Joint Stock Company, established by 03 founding shareholders on August 20, 2019, with capital The initial contribution is 50 billion VND to start the business. Initially when established, the Company registered its main business activities in the field of real estate business, land use rights belonging to the owner, user or tenant and trading in construction materials. From 2019-2020, the Company plans to contribute capital to joint ventures to develop small and medium-sized real estate projects. However, the situation of project development and applying for project licenses is difficult. Therefore, during this period, the Company only records revenue from trading of construction materials.
In 2021, in order to overcome the difficult period, the board of directors reorients future development goals to take advantage of business opportunities in other business lines to help the Company overcome difficulties.
In 2022, the Company completes the acquisition of 16% of the capital contribution of Van Dat Textile and Garment Material Production Company Limited with the goal of expanding and investing in the field of production from yarn and sewing thread products.
In 2023, the Company will complete its organizational structure to meet regulations on public companies
In 2024, on May 15, 2024, the Company officially became a public company according to Official Letter No. 3074/UBCK-GSĐC of the State Securities Commission on public company registration

Business Sectors:

Retail of fabric, wool, yarn, sewing thread and other textiles in specialized stores
Retail of household appliances, retail of garments
Wholesale of agricultural and other machinery, equipment and spare parts

Address: Area 07, Jamona Home Resort, Street 12, Hiep Binh Phuoc Ward, Thu Duc City, Ho Chi Minh City

Phone: 0978303769

Disclosure Officer:Tran Van Anh - Chairman of the Board of Directors

Email: [email protected]

Website: Vandatgroup.com

Ratio / Financial Indicator	2022	2023	2024	2025
Earnings Per Share (EPS)	₫637	₫514	₫280	₫1,166
Price-to-Earnings (P/E)	46.97x	58.12x	106.76x	25.64x
Book Value Per Share (BVPS)	₫10,667	₫11,181	₫11,461	₫13,178
Price-to-Book (P/B)	2.80x	2.67x	2.61x	2.27x
Return on Equity (ROE)	5.97%	4.60%	2.44%	8.85%
Return on Assets (ROA)	4.38%	2.93%	1.13%	3.80%
Net Profit Margin	1.94%	1.21%	0.42%	1.13%
Debt-to-Equity Ratio	0.36	0.57	1.17	1.33
Current Ratio	2.72	2.14	1.56	1.55

Audited Financial Statements

Source: KB Securities (KBS) Datafeed • Updated dynamically

Show absolute values (VND)

Doanh thu thuần về bán hàng và cung cấp dịch vụNet revenue

+215.4% YoY

Lợi nhuận sau thuế thu nhập doanh nghiệpNet profit after tax

+83.2% YoY

TỔNG CỘNG TÀI SẢNTOTAL ASSETS

+111.1% YoY

Financial Indicator (VND)	2025	2024	2023	2022
1. Doanh thu bán hàng và cung cấp dịch vụ 1. Revenue	518,808,010,000	331,988,449,000	215,138,590,000	163,794,670,000
2. Các khoản giảm trừ doanh thu2. Deduction from revenue	2,235,518,000	-	1,682,314,000	-
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ3. Net revenue	516,572,493,000	331,988,449,000	213,456,276,000	163,794,670,000
4. Giá vốn hàng bán 4. Cost of goods sold	505,195,127,000	324,706,719,000	204,155,710,000	156,160,588,000
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ5. Gross profit	11,377,365,000	7,281,730,000	9,300,567,000	7,634,082,000
6. Lãi/Lỗ của hoạt động bán, thanh lý bất động sản đầu tư6. Gain/(Loss) on disposal of investment property	-	-	-	-
7. Doanh thu hoạt động tài chính 7. Financial income	1,070,701,000	615,009,000	11,172,000	538,000
8. Chi phí tài chính 8. Financial expenses	737,679,000	828,243,000	673,683,000	6,712,000
Trong đó: Chi phí đi vay Of which: Interest expense	206,735,000	-	-	-
8. Phần lãi/lỗ trong công ty liên doanh, liên kết8. Share of associates and joint ventures' result	-	-	-	-
9. Chi phí bán hàng 9. Selling expenses	937,911,000	646,916,000	966,435,000	729,908,000
10. Chi phí quản lý doanh nghiệp 10. General and administrative expenses	3,254,728,000	4,574,378,000	4,240,892,000	2,765,621,000
11. Lợi nhuận thuần từ hoạt động kinh doanh11. Operating profit	7,517,748,000	1,847,202,000	3,430,729,000	4,132,379,000
12. Thu nhập khác 12. Other income	13,000	1,063,000	710,000	1,540,000
13. Chi phí khác 13. Other expenses	95,157,000	35,631,000	134,671,000	69,802,000
14. Lợi nhuận khác14. Other profit	-95,144,000	-34,568,000	-133,961,000	-68,262,000
Phần lợi nhuận/lỗ từ công ty liên kết liên doanhShare of associates and joint ventures' result	-	-	-	-
15. Tổng lợi nhuận kế toán trước thuế15. Profit before tax	7,422,605,000	1,812,634,000	3,296,768,000	4,064,117,000
16. Chi phí thuế TNDN hiện hành16. Current corporate income tax expenses	1,590,958,000	412,343,000	724,361,000	881,293,000
17. Chi phí thuế TNDN hoãn lại 17. Deferred income tax expenses (*)	-	-	-	-
18. Lợi nhuận sau thuế thu nhập doanh nghiệp18. Net profit after tax	5,831,646,000	1,400,291,000	2,572,406,000	3,182,824,000
Lợi ích của cổ đông thiểu sốMinority Interest	-	-	-	-
Lợi nhuận sau thuế của cổ đông của Công ty mẹProfit after tax for shareholders of parent company	5,831,646,000	1,400,291,000	2,572,406,000	3,182,824,000
19. Lãi cơ bản trên cổ phiếu (VNÐ)19. Earnings per share (VND)	1,027	279	514	637
20. Lãi suy giảm trên cổ phiếu (*)20. Diluted earnings per share	1,000	0	1,000	1,000

Data Source & Disclaimer

Data Source: Financial statement data is automatically aggregated from official disclosure feeds of listed companies through the analysis system of KB Securities Vietnam JSC (KB Securities).

Disclaimer: All financial data displayed on this website is provided for general reference purposes only. We make every effort to update accurate data but do not provide any warranty regarding its completeness or absolute reliability. The displayed figures do not constitute investment advice or an offer to trade securities. Users assume all risks and responsibilities for any financial decisions made based on the data on this website.

VDG

Vạn Đạt Group Joint Stock Company

Interactive Stock Chart

Listing Information

Capital Structure

Detailed Corporate Timeline & Sectors

Key Financial Ratios (2025)

Historical Financial Metrics (YoY)

Financial Ratios Reference & Interpretation Guide

Audited Financial Statements

VDG — Financial Data Summary (2022–2025)

Executive Summary

Operating Performance & Profitability

Asset Structure & Financial Leverage

Cash Flow Quality